REI Reach
This is a demo property listing — interactions are disabled
Property photo 1

Test

6170 Pilgrimage Road

Colorado Springs, CO 80925

Off Market
Purchase Price

$250,000

Light Rehab ARV

$350,000

Light Rehab

$20,000 – $25,000

ROI

27.3% – 29.6%

Property Details

Type

Single Family

Deal Analysis

MAO (70% Rule)-$20,000

Light Rehab Scenario

Rehab Budget$20,000 – $25,000
ARV$350,000
Profit Range$75,000 – $80,000
ROI27.3% – 29.6%

MAO = ARV × 70% − Repairs. Profit = ARV − Purchase Price − Rehab Budget. ROI = Profit ÷ (Purchase Price + Rehab Budget).

Comparable Sales

AddressSale Price
Test$325,000

Quick Summary

Purchase Price$250,000
Light Rehab$20,000 – $25,000
Light ARV$350,000

Spread$100,000

Want to see more properties like this?

Sign up for free to browse more off-market deals and connect with wholesalers on REI Reach.

Sign up here